Publicação
From subscription revenue to intrinsic value: a company valuation of Okta Inc.
| Resumo: | Okta, the largest independent identity-and-access-management platform, has seen its market value swing sharply amid rising interest rates and volatile software multiples. This work project derives Okta’s intrinsic equity value through an integrated operating model that feeds a discounted-cash flow model, peer trading multiples and precedent identity-software transactions, all rooted in detailed forecasts of revenue mix, margin expansion and capital intensity. Scenario-weighted DCF indicates US $124.60 per share; a growth-adjusted revenue multiple corroborates at US $114.02, yielding a blended estimate of US $120.37, which is about 8% above May 1, 2025 stock closing price. |
|---|---|
| Autores principais: | Fixemer, Leon |
| Assunto: | Okta Inc. Cybersecurity SaaS Company valuation DCF |
| Ano: | 2025 |
| País: | Portugal |
| Tipo de documento: | dissertação de mestrado |
| Tipo de acesso: | acesso aberto |
| Instituição associada: | Universidade Nova de Lisboa |
| Idioma: | inglês |
| Origem: | Repositório Institucional da UNL |
Registos relacionados
school Nike, Inc. equity valuation
por: Milheiro, Carlos Rafael de Guimarães
Publicado em: (2023)
por: Milheiro, Carlos Rafael de Guimarães
Publicado em: (2023)
school Equity valuation: Airbnb Inc.
por: Monteiro, Joana Corte Real
Publicado em: (2025)
por: Monteiro, Joana Corte Real
Publicado em: (2025)
school Driving change: equity research on caterpillar inc.´s sustainable transformation within the machinery, energy & transportation industry - a valuation approach
por: Broll, Jan-Niclas
Publicado em: (2024)
por: Broll, Jan-Niclas
Publicado em: (2024)
school Valuation of Nike, Inc.
por: Sousa, Diego João Gouveia de
Publicado em: (2021)
por: Sousa, Diego João Gouveia de
Publicado em: (2021)
school Equity valuation of Nike, Inc.
por: Santos, José Eduardo Baião
Publicado em: (2023)
por: Santos, José Eduardo Baião
Publicado em: (2023)
school Equity valuation of RE/MAX Holdings, Inc.
por: Loura, Sofia Pereira dos Santos
Publicado em: (2025)
por: Loura, Sofia Pereira dos Santos
Publicado em: (2025)
school Equity valuation: Adobe Inc
por: Castro, José Maria Nobre Gonçalves Alves de
Publicado em: (2024)
por: Castro, José Maria Nobre Gonçalves Alves de
Publicado em: (2024)
school Equity valuation: Uber technologies, Inc
por: Reis, Rodrigo Miguel Faria
Publicado em: (2024)
por: Reis, Rodrigo Miguel Faria
Publicado em: (2024)
school Equity valuation: Netflix, Inc.
por: Starte, Valériane Hélène-Marie
Publicado em: (2025)
por: Starte, Valériane Hélène-Marie
Publicado em: (2025)
school Netflix inc. valuation
por: Gabrielli, Gianluca
Publicado em: (2017)
por: Gabrielli, Gianluca
Publicado em: (2017)
school Equity Valuation of Nike Inc.
por: Seyfi, Tolga
Publicado em: (2021)
por: Seyfi, Tolga
Publicado em: (2021)
school Equity valuation: Qualcomm Inc.
por: Martins, Rúben Manuel Silva Carvalheda
Publicado em: (2024)
por: Martins, Rúben Manuel Silva Carvalheda
Publicado em: (2024)
school Marriott international inc. equity research - the hotel Giant´s recovery
por: Neves, Daniel Duarte
Publicado em: (2022)
por: Neves, Daniel Duarte
Publicado em: (2022)
school Equity valuation: Electronic Arts Inc.
por: Freitas, Tiago Afonso Sousa
Publicado em: (2025)
por: Freitas, Tiago Afonso Sousa
Publicado em: (2025)
school Equity valuation: Netflix, Inc.
por: Timóteo, Pedro Miguel Nunes
Publicado em: (2023)
por: Timóteo, Pedro Miguel Nunes
Publicado em: (2023)
school Marriott international inc. equity research - consolidating a leading position amid recovery
por: Correia, Hugo Filipe Pais Rabaça Nabais
Publicado em: (2022)
por: Correia, Hugo Filipe Pais Rabaça Nabais
Publicado em: (2022)
school Fiserv, Inc. : equity valuation
por: Cruz, Ana Beatriz Marques Mendes das Neves
Publicado em: (2020)
por: Cruz, Ana Beatriz Marques Mendes das Neves
Publicado em: (2020)
school Equity valuation of Visa Inc.
por: Garrone, Emanuele Enrico
Publicado em: (2025)
por: Garrone, Emanuele Enrico
Publicado em: (2025)
school Equity research - Nike, inc
por: Marques, Nuno Miguel Rocha
Publicado em: (2022)
por: Marques, Nuno Miguel Rocha
Publicado em: (2022)
school Equity valuation of Crocs, Inc.
por: Helle, Keno Paris
Publicado em: (2025)
por: Helle, Keno Paris
Publicado em: (2025)
school Equity valuation : Apple Inc
por: Ferreira, Francisco Seixas do Val
Publicado em: (2019)
por: Ferreira, Francisco Seixas do Val
Publicado em: (2019)
school Equity valuation of Ford Motor Company
por: Figueira, João Afonso Câmara
Publicado em: (2022)
por: Figueira, João Afonso Câmara
Publicado em: (2022)
school Rule of 40 applicability in SaaS valuation : a comparative analysis of horizontal and vertical SaaS companies
por: Podehl, Henning
Publicado em: (2024)
por: Podehl, Henning
Publicado em: (2024)
school Company valuation and investment case of Jerónimo Martins
por: Costa, Francisco Gomes
Publicado em: (2025)
por: Costa, Francisco Gomes
Publicado em: (2025)
school Walmart equity valuation
por: Estrangeiro, Filipe Miguel Ribeiro Ferreira
Publicado em: (2025)
por: Estrangeiro, Filipe Miguel Ribeiro Ferreira
Publicado em: (2025)
school BYD company limited equity research
por: Choon, Barbara Veríssimo
Publicado em: (2020)
por: Choon, Barbara Veríssimo
Publicado em: (2020)
school Equity valuation of Nike, Inc.
por: Vassalo, José Maria
Publicado em: (2024)
por: Vassalo, José Maria
Publicado em: (2024)
school Equity valuation of Nike, Inc.
por: Balsinhas, Gonçalo Nuno Ferreira
Publicado em: (2023)
por: Balsinhas, Gonçalo Nuno Ferreira
Publicado em: (2023)
school Equity research - Matson Inc
por: Ouyang, Siyan
Publicado em: (2021)
por: Ouyang, Siyan
Publicado em: (2021)
school Equity report on caterpillar Inc
por: Melo, José Maria Correia de Sampaio
Publicado em: (2017)
por: Melo, José Maria Correia de Sampaio
Publicado em: (2017)
school Equity valuation: Pfizer, Inc.
por: Romão, Mafalda Filipa Rodrigues
Publicado em: (2024)
por: Romão, Mafalda Filipa Rodrigues
Publicado em: (2024)
school Delta Air Lines, Inc. flying high in a competitive industry an equity research report on Delta Air Lines, Inc. (DAL: NYSE)
por: Pereira, Pedro Manuel Correia
Publicado em: (2020)
por: Pereira, Pedro Manuel Correia
Publicado em: (2020)
school Company valuation: TAP group
por: Ribeiro, Catarina Martins Sousa
Publicado em: (2014)
por: Ribeiro, Catarina Martins Sousa
Publicado em: (2014)
school Company valuation of the Walt Disney company: a fundamental analysis
por: Satar, Mert
Publicado em: (2026)
por: Satar, Mert
Publicado em: (2026)
school Equity valuation: the Navigator Company, S.A.
por: Menino, Inês Filipa da Silva
Publicado em: (2023)
por: Menino, Inês Filipa da Silva
Publicado em: (2023)
school Target Corporation, Inc. equity valuation
por: Monteiro, Catarina Vinhas
Publicado em: (2024)
por: Monteiro, Catarina Vinhas
Publicado em: (2024)
school Avaliação financeira da ALTRI SGPS, S.A.
por: Santos, Duarte Pereira Cacho Gonçalves
Publicado em: (2021)
por: Santos, Duarte Pereira Cacho Gonçalves
Publicado em: (2021)
school From sin stock to smoke free: rationalizing the valuation of Philip Morris
por: Neu, Leon Paul Niklas
Publicado em: (2026)
por: Neu, Leon Paul Niklas
Publicado em: (2026)
school The acquisition of On Holding by Nike, Inc.
por: Januário, Valentim Montes
Publicado em: (2025)
por: Januário, Valentim Montes
Publicado em: (2025)
school Equity valuation: Coca-Cola Company
por: Vicente, Carolina dos Santos
Publicado em: (2024)
por: Vicente, Carolina dos Santos
Publicado em: (2024)
Registos relacionados
-
school Nike, Inc. equity valuation
por: Milheiro, Carlos Rafael de Guimarães
Publicado em: (2023) -
school Equity valuation: Airbnb Inc.
por: Monteiro, Joana Corte Real
Publicado em: (2025) -
school Driving change: equity research on caterpillar inc.´s sustainable transformation within the machinery, energy & transportation industry - a valuation approach
por: Broll, Jan-Niclas
Publicado em: (2024) -
school Valuation of Nike, Inc.
por: Sousa, Diego João Gouveia de
Publicado em: (2021) -
school Equity valuation of Nike, Inc.
por: Santos, José Eduardo Baião
Publicado em: (2023)